Peab AB
STO:PEAB B

Watchlist Manager
Peab AB Logo
Peab AB
STO:PEAB B
Watchlist
Price: 77.25 SEK -1.59%
Market Cap: 22.2B SEK
Have any thoughts about
Peab AB?
Write Note

Income Statement

Earnings Waterfall
Peab AB

Revenue
61.5B SEK
Cost of Revenue
-56.6B SEK
Gross Profit
4.9B SEK
Operating Expenses
-2.6B SEK
Operating Income
2.3B SEK
Other Expenses
-782m SEK
Net Income
1.5B SEK

Income Statement
Peab AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
55 334
N/A
55 983
+1%
59 318
+6%
59 852
+1%
59 106
-1%
58 124
-2%
57 408
-1%
58 923
+3%
59 936
+2%
61 587
+3%
62 296
+1%
61 933
-1%
62 774
+1%
62 414
-1%
61 376
-2%
61 600
+0%
60 072
-2%
60 902
+1%
61 463
+1%
Gross Profit
Cost of Revenue
(49 938)
(50 660)
(53 406)
(53 691)
(53 189)
(52 281)
(51 686)
(53 000)
(53 886)
(55 512)
(56 374)
(56 344)
(57 179)
(56 475)
(55 510)
(56 058)
(55 053)
(56 193)
(56 602)
Gross Profit
5 396
N/A
5 323
-1%
5 912
+11%
6 161
+4%
5 917
-4%
5 843
-1%
5 722
-2%
5 923
+4%
6 050
+2%
6 075
+0%
5 922
-3%
5 589
-6%
5 595
+0%
5 939
+6%
5 866
-1%
5 542
-6%
5 019
-9%
4 709
-6%
4 861
+3%
Operating Income
Operating Expenses
(2 732)
(2 933)
(3 099)
(3 341)
(3 231)
(3 125)
(2 114)
(3 094)
(2 981)
(2 986)
(2 942)
(3 228)
(3 011)
(2 933)
(2 865)
(3 089)
(2 452)
(2 525)
(2 596)
Selling, General & Administrative
(2 894)
(3 083)
(3 196)
(3 340)
(3 413)
(3 335)
(3 291)
(3 266)
(3 346)
(3 391)
(3 358)
(3 240)
(3 274)
(3 212)
(3 172)
(3 113)
(3 069)
(3 087)
(3 100)
Depreciation & Amortization
0
0
0
(19)
0
0
0
(34)
0
0
0
(46)
0
0
0
(51)
0
0
0
Other Operating Expenses
162
150
97
18
182
210
1 177
206
365
405
416
58
263
279
307
75
617
562
504
Operating Income
2 664
N/A
2 390
-10%
2 813
+18%
2 820
+0%
2 686
-5%
2 718
+1%
3 608
+33%
2 829
-22%
3 069
+8%
3 089
+1%
2 980
-4%
2 361
-21%
2 584
+9%
3 006
+16%
3 001
0%
2 453
-18%
2 567
+5%
2 184
-15%
2 265
+4%
Pre-Tax Income
Interest Income Expense
(151)
(160)
(176)
(138)
(96)
(105)
(87)
(39)
(80)
(66)
(89)
(97)
(154)
166
66
29
(35)
(449)
(411)
Non-Reccuring Items
0
0
0
1 086
952
952
0
141
0
0
0
202
0
0
0
134
0
0
0
Total Other Income
0
0
0
(23)
0
0
0
(29)
0
0
0
(26)
0
0
0
(30)
0
0
0
Pre-Tax Income
2 513
N/A
2 230
-11%
2 637
+18%
3 745
+42%
3 542
-5%
3 565
+1%
3 521
-1%
2 902
-18%
2 989
+3%
3 023
+1%
2 891
-4%
2 440
-16%
2 430
0%
3 172
+31%
3 067
-3%
2 586
-16%
2 532
-2%
1 735
-31%
1 854
+7%
Net Income
Tax Provision
(427)
(426)
(532)
(564)
(528)
(520)
(536)
(525)
(541)
(560)
(497)
(609)
(606)
(750)
(732)
(598)
(565)
(360)
(369)
Income from Continuing Operations
2 086
1 804
2 105
3 181
3 014
3 045
2 985
2 377
2 448
2 463
2 394
1 831
1 824
2 422
2 335
1 988
1 967
1 375
1 485
Income to Minority Interest
1
0
0
1
0
1
1
0
0
0
0
1
1
2
1
0
(1)
(2)
(3)
Net Income (Common)
2 087
N/A
1 804
-14%
2 105
+17%
3 182
+51%
3 014
-5%
3 046
+1%
2 986
-2%
2 377
-20%
2 448
+3%
2 463
+1%
2 394
-3%
1 831
-24%
1 824
0%
2 423
+33%
2 335
-4%
1 988
-15%
1 967
-1%
1 374
-30%
1 483
+8%
EPS (Diluted)
7.07
N/A
6.12
-13%
7.14
+17%
10.79
+51%
10.22
-5%
10.33
+1%
10.12
-2%
8.06
-20%
8.3
+3%
8.35
+1%
8.21
-2%
6.27
-24%
6.34
+1%
8.42
+33%
8.12
-4%
6.92
-15%
6.84
-1%
4.78
-30%
5.16
+8%

See Also

Discover More